{"id":19537,"date":"2013-05-03T12:44:00","date_gmt":"2013-05-03T16:44:00","guid":{"rendered":"http:\/\/www.jetnation.com\/?p=19537"},"modified":"2013-05-09T21:32:17","modified_gmt":"2013-05-10T01:32:17","slug":"jets-rookie-contract-estimates","status":"publish","type":"post","link":"https:\/\/miletestsite.com\/jets\/2013\/05\/03\/jets-rookie-contract-estimates\/","title":{"rendered":"Jets Rookie Contract Estimates"},"content":{"rendered":"

Since the implementation of the 2011 NFL Collective Bargaining Agreement the rookie salary cap<\/a>, figuring out how much a rookie will get paid has gotten much easier as teams are only allocated a fixed amount based on the current salary cap. The Jets have an estimated obligation to the 2013 draft class of $37,412,837 over the next 4 years not including the “proven performance escalator” for the picks after the 2nd round\u00a0and a 2013 cap hit of $6,916,581 according to overthecap.com<\/a>.<\/p>\n

The charts below details what each pick would be paid over the next 4 years.\u00a0 For example Geno Smith the Jets 2nd round pick would get a $2,030,620 signing bonus while only taking up $912,655 on the Jets cap in<\/span> 2013.\u00a0 During the offseason only salaries in the team\u2019s top 51<\/a> salaried players count on the cap so the Jets will use approximately $3.8 million in cap space on their rookies.<\/p>\n

Estimated Rookie Contracts:<\/strong><\/h2>\n

 <\/p>\n

Dee Millner (Pick #9, Round one):<\/strong><\/p>\n\n\n\n\n\n\n\n\n
Year:<\/strong><\/td>\nBase Salary:<\/strong><\/td>\nSigning Bonus:<\/strong><\/td>\nYearly Total:<\/strong><\/td>\n<\/tr>\n
2013<\/strong><\/td>\n$405,000<\/td>\n$1,898,780<\/td>\n$2,303,780<\/td>\n<\/tr>\n
2014<\/strong><\/td>\n$980,945<\/td>\n$1,898,780<\/td>\n$2,879,725<\/td>\n<\/tr>\n
2015<\/strong><\/td>\n$1,556,890<\/td>\n$1,898,780<\/td>\n$3,455,670<\/td>\n<\/tr>\n
2016<\/strong><\/td>\n$2,132,835<\/td>\n$1,898,780<\/td>\n$4,031,615<\/td>\n<\/tr>\n
Total:<\/strong><\/td>\n$5,075,670<\/strong><\/td>\n$7,595,120<\/strong><\/td>\n$12,670,790<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

 <\/p>\n

Sheldon Richardson (Pick #13, Round one):<\/strong><\/p>\n\n\n\n\n\n\n\n\n
Year:<\/strong><\/td>\nBase Salary:<\/strong><\/td>\nSigning Bonus:<\/strong><\/td>\nYearly Total:<\/strong><\/td>\n<\/tr>\n
2013<\/strong><\/td>\n$405,000<\/td>\n$1,426,630<\/td>\n$1,831,630<\/td>\n<\/tr>\n
2014<\/strong><\/td>\n$862,907<\/td>\n$1,426,630<\/td>\n$2,289,537<\/td>\n<\/tr>\n
2015<\/strong><\/td>\n$1,320,814<\/td>\n$1,426,630<\/td>\n$2,747,444<\/td>\n<\/tr>\n
2016<\/strong><\/td>\n$1,778,721<\/td>\n$1,426,630<\/td>\n$3,205,351<\/td>\n<\/tr>\n
Total:<\/strong><\/td>\n$4,367,442<\/strong><\/td>\n$5,706,520<\/strong><\/td>\n$10,073,962<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

 <\/p>\n

Geno Smith (Pick 39, round two):<\/strong><\/p>\n\n\n\n\n\n\n\n\n
Year:<\/strong><\/td>\nBase Salary:<\/strong><\/td>\nSigning Bonus:<\/strong><\/td>\nYearly Total:<\/strong><\/td>\n<\/tr>\n
2013<\/strong><\/td>\n$405,000<\/td>\n$521,250<\/td>\n$926,250<\/td>\n<\/tr>\n
2014<\/strong><\/td>\n$636,562<\/td>\n$521,250<\/td>\n$1,157,812<\/td>\n<\/tr>\n
2015<\/strong><\/td>\n$868,124<\/td>\n$521,250<\/td>\n$1,389,374<\/td>\n<\/tr>\n
2016<\/strong><\/td>\n$1,099,686<\/td>\n$521,250<\/td>\n$1,620,936<\/td>\n<\/tr>\n
Total:<\/strong><\/td>\n$3,009,372<\/strong><\/td>\n$2,085,000<\/strong><\/td>\n$5,094,372<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

 <\/p>\n

Brian Winters (Pick 72, Round three):<\/strong><\/p>\n\n\n\n\n\n\n\n\n
Year:<\/strong><\/td>\nBase Salary:<\/strong><\/td>\nSigning Bonus:<\/strong><\/td>\nYearly Total:<\/strong><\/td>\n<\/tr>\n
2013<\/strong><\/td>\n$405,000<\/td>\n$155,510<\/td>\n$560,510<\/td>\n<\/tr>\n
2014<\/strong><\/td>\n$517,102<\/td>\n$155,510<\/td>\n$672,612<\/td>\n<\/tr>\n
2015<\/strong><\/td>\n$629,204<\/td>\n$155,510<\/td>\n$784,714<\/td>\n<\/tr>\n
2016<\/strong><\/td>\n$741,306<\/td>\n$155,510<\/td>\n$896,816<\/td>\n<\/tr>\n
Total:<\/strong><\/td>\n$2,292,612<\/strong><\/td>\n$622,040<\/strong><\/td>\n$2,914,652<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

 <\/p>\n

Oday Aboushi (Pick 141, Round five<\/span>):<\/strong><\/p>\n\n\n\n\n\n\n\n\n
Year:<\/strong><\/td>\nBase Salary:<\/strong><\/td>\nSigning Bonus:<\/strong><\/td>\nYearly Total:<\/strong><\/td>\n<\/tr>\n
2013<\/strong><\/td>\n$405,000<\/td>\n$51,666<\/td>\n$456,666<\/td>\n<\/tr>\n
2014<\/strong><\/td>\n$495,000<\/td>\n$51,666<\/td>\n$546,666<\/td>\n<\/tr>\n
2015<\/strong><\/td>\n$585,000<\/td>\n$51,666<\/td>\n$636,666<\/td>\n<\/tr>\n
2016<\/strong><\/td>\n$675,000<\/td>\n$51,666<\/td>\n$726,666<\/td>\n<\/tr>\n
Total:<\/strong><\/td>\n$2,160,000<\/strong><\/td>\n$206,664<\/strong><\/td>\n$2,366,664<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

 <\/p>\n

William Campbell (Pick 178, Round six):<\/strong><\/p>\n\n\n\n\n\n\n\n\n
Year:<\/strong><\/td>\nBase Salary:<\/strong><\/td>\nSigning Bonus:<\/strong><\/td>\nYearly Total:<\/strong><\/td>\n<\/tr>\n
2013<\/strong><\/td>\n$405,000<\/td>\n$29,166<\/td>\n$434,166<\/td>\n<\/tr>\n
2014<\/strong><\/td>\n$495,000<\/td>\n$29,166<\/td>\n$524.166<\/td>\n<\/tr>\n
2015<\/strong><\/td>\n$585,000<\/td>\n$29,166<\/td>\n$614,166<\/td>\n<\/tr>\n
2016<\/strong><\/td>\n$675,000<\/td>\n$29,166<\/td>\n$704,166<\/td>\n<\/tr>\n
Total:<\/strong><\/td>\n$2,160,000<\/strong><\/td>\n$116,664<\/strong><\/td>\n$2,276,664<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

 <\/p>\n

Tommy Bohanon (Pick 215, Round seven):<\/strong><\/p>\n\n\n\n\n\n\n\n\n
Year:<\/strong><\/td>\nBase Salary:<\/strong><\/td>\nSigning Bonus:<\/strong><\/td>\nYearly Total:<\/strong><\/td>\n<\/tr>\n
2013<\/strong><\/td>\n$405,000<\/td>\n$16,720<\/td>\n$421,720<\/td>\n<\/tr>\n
2014<\/strong><\/td>\n$495,000<\/td>\n$16,720<\/td>\n$511,720<\/td>\n<\/tr>\n
2015<\/strong><\/td>\n$585,000<\/td>\n$16,720<\/td>\n$601,720<\/td>\n<\/tr>\n
2016<\/strong><\/td>\n$675,000<\/td>\n$16,720<\/td>\n$691,720<\/td>\n<\/tr>\n
Total:<\/strong><\/td>\n$2,160,000<\/strong><\/td>\n$66,880<\/strong><\/td>\n$2,226,880<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

 <\/p>\n

Before the draft the Jets spent\u00a0$93,044,435<\/a>\u00a0on the roster that counts towards the cap and have $21,654,828 in dead money, a cap hit for a player no longer with the team, and after the draft by my own estimation the Jets would of spent $96,733,079 on the top 51 players on the roster which would give them an estimated cap space of $8,140,830 from the previous\u00a0estimate<\/a>\u00a0of $11,829,474.<\/p>\n

By trading<\/span> the 4th round pick the Jets save an\u00a0estimated<\/a>\u00a0$467,552 signing bonus, a $521,888 hit on the 2013 cap and saved $2,627,552 over the next 4 years before the new contract for\u00a0Chris Ivory<\/a>\u00a0who will be getting much more than that for the next 3 years.<\/p>\n","protected":false},"excerpt":{"rendered":"

Since the implementation of the 2011 NFL Collective Bargaining Agreement the rookie salary cap, figuring out how much a rookie will get paid has gotten much easier as teams are only allocated a fixed amount based on the current salary cap. The Jets have an estimated obligation to the 2013 draft class of $37,412,837 over […]<\/p>\n","protected":false},"author":23,"featured_media":19007,"comment_status":"closed","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"jetpack_post_was_ever_published":false,"_jetpack_newsletter_access":"","_jetpack_dont_email_post_to_subs":false,"_jetpack_newsletter_tier_id":0,"_jetpack_memberships_contains_paywalled_content":false,"_jetpack_memberships_contains_paid_content":false,"footnotes":"","jetpack_publicize_message":"","jetpack_publicize_feature_enabled":true,"jetpack_social_post_already_shared":false,"jetpack_social_options":{"image_generator_settings":{"template":"highway","default_image_id":0,"font":"","enabled":false},"version":2}},"categories":[1337,213],"tags":[],"class_list":{"0":"post-19537","1":"post","2":"type-post","3":"status-publish","4":"format-standard","5":"has-post-thumbnail","7":"category-home-slider","8":"category-jet-news"},"acf":[],"jetpack_publicize_connections":[],"jetpack_featured_media_url":"https:\/\/miletestsite.com\/jets\/wp-content\/uploads\/2013\/04\/Geno_Smith.jpg","jetpack_sharing_enabled":true,"jetpack_shortlink":"https:\/\/wp.me\/peLffi-557","jetpack_likes_enabled":true,"_links":{"self":[{"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/posts\/19537","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/users\/23"}],"replies":[{"embeddable":true,"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/comments?post=19537"}],"version-history":[{"count":29,"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/posts\/19537\/revisions"}],"predecessor-version":[{"id":19579,"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/posts\/19537\/revisions\/19579"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/media\/19007"}],"wp:attachment":[{"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/media?parent=19537"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/categories?post=19537"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/miletestsite.com\/jets\/wp-json\/wp\/v2\/tags?post=19537"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}